| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK 1,9M | +7% |
| Net profit | DKK 997K | +51% |
| Total assets | DKK 42,6M | -1% |
| Equity | DKK 15,4M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 1.754 | 1.793 | 1.666 | 1.812 | 1.861 | 1.982 | 480 | 1.832 | 1.787 | 1.910 |
| Staff expenses | -0 | -0 | -600 | -1.127 | -1.800 | -1.159 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.909 | 2.004 | 1.943 | 789 | 762 | 7.552 | 1.982 | 480 | 1.832 | 1.787 | 1.910 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.909 | 2.004 | 1.943 | 789 | 762 | 7.552 | 1.982 | 480 | 1.832 | 1.787 | 1.910 |
| Net financials | -541 | -1.087 | -1.265 | -834 | -1.714 | -1.373 | -320 | 2.971 | -945 | -1.127 | -912 |
| Profit before tax | 4.368 | 917 | 678 | -44 | -952 | 6.180 | 1.662 | 3.451 | 888 | 661 | 997 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.368 | 917 | 678 | -44 | -952 | 6.180 | 1.662 | 3.451 | 888 | 661 | 997 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.028 | 34.431 | 35.471 | 35.300 | 36.137 | 42.635 | 42.674 | 42.630 | 42.633 | 42.884 | 42.603 |
| Equity | 4.868 | 5.785 | 6.463 | 6.419 | 5.466 | 11.646 | 11.658 | 14.459 | 15.296 | 15.557 | 15.355 |
| Long-term debt | 50.104 | 51.962 | 55.115 | 54.409 | 58.064 | 30.679 | 30.396 | 26.733 | 26.568 | 26.421 | 26.264 |
| Short-term debt | 623 | 621 | 630 | 845 | 796 | 310 | 620 | 1.438 | 768 | 906 | 984 |
| Total debt | 29.161 | 52.583 | 55.745 | 55.254 | 58.859 | 30.989 | 31.015 | 28.171 | 27.336 | 27.327 | 27.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 2015 | — | — |
LM Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2022 | |
Fyrvej ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Olesen | Founder | 0 companies |
| Lars Møgelvang Hansen | Founder | 0 companies |
| Henning Asger Hansen | Board of Directors | 0 companies |