| Revenue | DKK -48K | -3% |
| EBITDA | DKK -779K | +30% |
| Net profit | DKK -585K | -135% |
| Total assets | DKK 23,6M | +9% |
| Equity | DKK 6,6M | -8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -64 | -29 | -41 | -49 | -48 |
| Staff expenses | -604 | -304 | -504 | -1.067 | -732 |
| EBITDA | -668 | -333 | -546 | -1.116 | -779 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -668 | -333 | -546 | -1.116 | -779 |
| Net financials | 1.744 | 2.105 | -273 | 2.593 | -417 |
| Profit before tax | 1.076 | 1.772 | -818 | 1.477 | -1.196 |
| Tax | -46 | 47 | 15 | -217 | -611 |
| Net profit | 1.122 | 1.725 | -833 | 1.694 | -585 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.646 | 20.198 | 18.788 | 21.789 | 23.642 |
| Equity | 4.570 | 6.295 | 5.462 | 7.156 | 6.571 |
| Long-term debt | 0 | 0 | 0 | 13.658 | 15.745 |
| Short-term debt | 15.076 | 13.904 | 13.326 | 975 | 1.326 |
| Total debt | 15.076 | 13.904 | 13.326 | 14.633 | 17.071 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Chief Executive Officer | Chief Executive Officer | 2015 |
JF Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Christian Sand | Chief Executive Officer | 0 companies |
| Jeppe Friberg | Management | 0 companies |