| Revenue | DKK 3,6M | +12% |
| EBITDA | DKK 3,6M | +401% |
| Net profit | DKK 1,8M | +189% |
| Total assets | DKK 107,3M | +1% |
| Equity | DKK 42,8M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 491 | 26.683 | 12.190 | 7.333 | 16.497 | 4.319 | 3.777 | 3.224 | 3.613 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.306 | 26.683 | 12.190 | 4.333 | 16.497 | 12.158 | -5.191 | -1.186 | 3.564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.306 | 26.683 | 12.190 | 4.333 | 16.497 | 12.158 | -5.191 | -1.186 | 3.564 |
| Net financials | -328 | -2.982 | -856 | 2.225 | -686 | -764 | -872 | -1.392 | -1.314 |
| Profit before tax | 10.978 | 23.701 | 11.334 | 6.558 | 15.810 | 11.394 | -6.064 | -2.578 | 2.250 |
| Tax | 2.415 | 5.226 | 2.494 | 1.443 | 3.478 | 2.455 | -1.687 | -567 | 462 |
| Net profit | 8.563 | 18.475 | 8.840 | 5.115 | 12.332 | 8.939 | -4.377 | -2.011 | 1.788 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.634 | 83.615 | 93.933 | 101.657 | 113.729 | 118.023 | 110.597 | 106.119 | 107.296 |
| Equity | 8.963 | 14.438 | 23.278 | 25.393 | 35.226 | 47.365 | 42.988 | 40.977 | 42.765 |
| Long-term debt | 4.858 | 58.854 | 58.003 | 62.321 | 61.273 | 54.202 | 52.937 | 51.824 | 50.632 |
| Short-term debt | 28.398 | 2.813 | 3.346 | 3.941 | 4.554 | 2.048 | 2.207 | 1.823 | 2.371 |
| Total debt | 33.256 | 61.667 | 61.349 | 66.262 | 65.827 | 56.249 | 55.144 | 53.647 | 53.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2015 | — | — |
TG Management | Management | 2017 | — | — |
CØ Management | Management | 2015 | — | — |
DH Management | Management | 2017 | — | — |
MB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Thorshammer I Holding ApS | Company | 100.0% | 100.0% | 2017 |
Kris Andersen Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kris Breinbjerg Andersen | Management | 0 companies |
| Thomas Gram Larsen | Management | 0 companies |
| Claus Ørts Pedersen | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |