| Revenue | DKK -86K | +10% |
| EBITDA | DKK -86K | -211% |
| Net profit | DKK -167K | -43961% |
| Total assets | DKK 4,4M | -1% |
| Equity | DKK 3,8M | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -135 | -126 | -26 | -192 | -267 | -199 | -1 | -78 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -135 | -126 | -26 | -192 | -267 | -199 | -1 | 77 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -135 | -126 | -26 | -192 | -267 | -199 | -1 | 77 | -86 |
| Net financials | 0 | -10 | -21 | -1 | -0 | 2 | -0 | -0 | -78 | 85 |
| Profit before tax | -105 | -145 | -147 | -27 | -193 | -265 | -200 | -1 | -0 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -43 | 16 | 9 | -0 | 166 |
| Net profit | -105 | -145 | -147 | -27 | -193 | -222 | -216 | -10 | -0 | -167 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.006 | 4.979 | 4.969 | 4.903 | 4.711 | 13.760 | 4.754 | 4.766 | 4.454 | 4.392 |
| Equity | 4.912 | 4.767 | 4.620 | 4.593 | 4.400 | 4.178 | 3.962 | 3.952 | 3.951 | 3.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 212 | 348 | 310 | 310 | 9.582 | 793 | 815 | 503 | 607 |
| Total debt | 94 | 212 | 348 | 310 | 310 | 9.582 | 793 | 815 | 503 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2023 | — | — |
WC Management | Management | 2016 | — | — |
KL Management | Management | 2015 | — | — |
GD Management | Management | 2017 | — | — |
SC Management | Management | 2015 | — | — |
PO Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| James Philip Sweeting | Management | 0 companies |
| Winston Cummins | Management | 0 companies |
| Kirsty Lee Maynes | Management | 0 companies |
| Gareth Daniel James Pope | Management | 0 companies |
| Stuart Christian Haselden | Management | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Lance Langton | Chairman | 0 companies |