| Revenue | DKK 95K | -35% |
| EBITDA | DKK 95K | -35% |
| Net profit | DKK 1,1M | +35% |
| Total assets | DKK 2,4M | +116% |
| Equity | DKK 1,7M | +189% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -13 | 124 | 99 | 78 | -70 | -7 | -9 | 147 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -13 | 124 | 99 | 78 | -70 | -7 | -9 | 147 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -13 | 124 | 99 | 78 | -70 | -7 | -9 | 147 | 95 |
| Net financials | 0 | 1 | -14 | -10 | 22 | 321 | 186 | -723 | 640 | 1.048 |
| Profit before tax | -3 | -11 | 110 | 89 | 101 | 251 | 178 | -732 | 787 | 1.143 |
| Tax | -1 | -4 | 25 | 20 | 15 | -13 | -5 | 111 | -58 | -1 |
| Net profit | -2 | -7 | 85 | 69 | 85 | 264 | 184 | -844 | 845 | 1.144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 480 | 500 | 1.225 | 691 | 1.004 | 1.233 | 411 | 1.091 | 2.357 |
| Equity | 48 | 40 | 125 | 71 | 156 | 420 | 603 | -240 | 604 | 1.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 440 | 375 | 1.155 | 535 | 585 | 629 | 651 | 487 | 608 |
| Total debt | 3 | 440 | 375 | 1.155 | 535 | 585 | 629 | 651 | 487 | 608 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|