| Revenue | DKK 109K | +386% |
| EBITDA | DKK 109K | +386% |
| Net profit | DKK 93K | +57% |
| Total assets | DKK 388K | -44% |
| Equity | DKK 357K | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -5 | 29 | 29 | 31 | 26 | 28 | 29 | 22 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -5 | 29 | 29 | 31 | 26 | 28 | 29 | 22 | 109 |
| Depreciation & amort. | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -0 |
| EBIT | -13 | -6 | 27 | 27 | 29 | 24 | 26 | 27 | 20 | 109 |
| Net financials | 96 | -67 | 115 | 5 | -43 | -39 | 5 | 28 | 36 | -18 |
| Profit before tax | 83 | -73 | 141 | 31 | -15 | -15 | 31 | 54 | 56 | 90 |
| Tax | -4 | -6 | -1 | -2 | -2 | 0 | 0 | -1 | -3 | -3 |
| Net profit | 87 | -66 | 142 | 33 | -13 | -15 | 31 | 55 | 59 | 93 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 917 | 805 | 873 | 878 | 890 | 917 | 979 | 687 | 388 |
| Equity | 137 | 71 | 213 | 246 | 234 | 218 | 249 | 305 | 364 | 357 |
| Long-term debt | 0 | 487 | 457 | 425 | 392 | 325 | 301 | 275 | 255 | 0 |
| Short-term debt | 184 | 359 | 135 | 202 | 252 | 347 | 367 | 399 | 67 | 31 |
| Total debt | 184 | 846 | 592 | 627 | 644 | 672 | 668 | 675 | 323 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Jørgensen | Management | 0 companies |