| Revenue | DKK -17K | +12% |
| EBITDA | DKK -17K | -12% |
| Net profit | DKK 827K | +34% |
| Total assets | DKK 4,9M | +9% |
| Equity | DKK 4,1M | +23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -11 | -12 | -10 | -10 | -12 | -14 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -11 | -12 | -10 | -10 | -12 | -14 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -23 | -69 | -69 | -69 |
| EBIT | -6 | -8 | -8 | -11 | -12 | -10 | -24 | -35 | -83 | -84 | -85 |
| Net financials | 64 | 100 | 54 | 162 | 113 | 203 | 457 | 564 | 770 | 698 | 907 |
| Profit before tax | 58 | 93 | 46 | 152 | 101 | 193 | 433 | 529 | 691 | 614 | 822 |
| Tax | -2 | -3 | -3 | -5 | -5 | -4 | -5 | -5 | -6 | -3 | -5 |
| Net profit | 60 | 95 | 49 | 157 | 106 | 197 | 438 | 534 | 697 | 617 | 827 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 841 | 1.306 | 1.405 | 1.474 | 1.549 | 2.642 | 2.905 | 4.297 | 4.484 | 4.866 |
| Equity | 478 | 573 | 622 | 779 | 885 | 1.082 | 1.520 | 2.054 | 2.751 | 3.368 | 4.145 |
| Long-term debt | 260 | 237 | 608 | 516 | 486 | 388 | 699 | 641 | 951 | 498 | 232 |
| Short-term debt | 25 | 32 | 76 | 110 | 103 | 79 | 422 | 210 | 595 | 618 | 490 |
| Total debt | 285 | 268 | 684 | 626 | 589 | 467 | 1.122 | 851 | 1.546 | 1.116 | 722 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|