| Revenue | DKK -356K | +70% |
| EBITDA | DKK -414K | -74% |
| Net profit | DKK 4,8M | +2% |
| Total assets | DKK 138M | +6% |
| Equity | DKK 108M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 27 | 1.049 | 1.379 | 1.511 | -6.628 | -207 | 138 | -210 | -356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -9 | 319 | 387 | 34 | -7.943 | -797 | 34 | -237 | -414 |
| Depreciation & amort. | -0 | -0 | -31 | -63 | -164 | -346 | -553 | -414 | -310 | -253 |
| EBIT | -21 | -9 | 287 | 324 | -131 | -8.288 | -1.351 | -380 | -547 | -667 |
| Net financials | 1.476 | 7.076 | 8.477 | 6.292 | 9.663 | 66.508 | 8.539 | 4.720 | 6.321 | 6.600 |
| Profit before tax | 1.455 | 7.006 | 8.755 | 6.616 | 9.532 | 58.220 | 7.189 | 4.339 | 5.774 | 5.934 |
| Tax | -61 | -38 | 35 | 206 | 291 | 597 | 998 | 1.025 | 1.067 | 1.154 |
| Net profit | 1.516 | 7.044 | 8.719 | 6.410 | 9.241 | 57.623 | 6.191 | 3.314 | 4.707 | 4.780 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.931 | 19.693 | 32.761 | 41.369 | 62.610 | 112.971 | 118.246 | 125.213 | 130.684 | 137.976 |
| Equity | 1.566 | 8.610 | 16.729 | 22.139 | 31.380 | 89.002 | 95.193 | 98.507 | 103.214 | 107.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.718 | 20.733 | 25.055 | 25.920 | 28.064 |
| Short-term debt | 8.365 | 11.084 | 16.032 | 19.231 | 31.230 | 22.250 | 2.320 | 1.651 | 1.550 | 1.917 |
| Total debt | 8.365 | 11.084 | 16.032 | 19.231 | 31.230 | 23.968 | 23.053 | 26.706 | 27.470 | 29.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2015 | — | — |
KK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK KRØYER HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
KARSTEN KRØYER HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Krøyer | Management | 0 companies |
| Karsten Krøyer | Management | 0 companies |