| Revenue | DKK 1,7M | +2% |
| EBITDA | DKK 42K | -8% |
| Net profit | DKK 66K | +116% |
| Total assets | DKK 2,4M | -7% |
| Equity | DKK -413K | -107% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 1.045 | 1.411 | 1.430 | 1.783 | 1.333 | 1.628 | 1.660 |
| Staff expenses | -514 | -1.117 | -1.228 | -1.695 | -1.941 | -2.109 | -1.582 | -1.618 |
| EBITDA | 71 | -71 | 183 | -265 | -158 | -776 | 46 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -280 | -0 |
| EBIT | 71 | -71 | 183 | -265 | -158 | -776 | -234 | 42 |
| Net financials | -0 | -9 | -8 | -8 | -2 | -8 | -56 | -32 |
| Profit before tax | 71 | -80 | 175 | -273 | -160 | -784 | -290 | 10 |
| Tax | 14 | -19 | 17 | -0 | -95 | -137 | 132 | -57 |
| Net profit | 57 | -61 | 158 | -273 | -65 | -647 | -422 | 66 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 1.287 | 1.279 | 1.069 | 1.480 | 1.005 | 2.523 | 2.351 |
| Equity | 107 | 45 | 228 | -44 | -110 | -757 | -199 | -413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 701 | 217 |
| Short-term debt | 646 | 1.241 | 1.051 | 1.113 | 1.590 | 1.762 | 2.021 | 2.547 |
| Total debt | 646 | 1.241 | 1.051 | 1.113 | 1.590 | 1.762 | 2.722 | 2.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JH Management | Management | 2015 | — | — |
HB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
Nordisk Bus ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Laura Thygesen | Chief Executive Officer | 0 companies |
| Jonny Helmer Dudek | Management | 0 companies |
| Henrik Brian Gjøl | Management | 0 companies |