| Revenue | DKK 2,1M | +17% |
| EBITDA | DKK 160K | -72% |
| Net profit | DKK 51K | -90% |
| Total assets | DKK 2,5M | -11% |
| Equity | DKK 684K | -28% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 761 | 611 | 344 | 1.128 | 838 | 1.353 | 1.163 | 1.755 | 2.059 |
| Staff expenses | -246 | -747 | -598 | -891 | -1.243 | -1.014 | -707 | -726 | -1.176 | -1.899 |
| EBITDA | 38 | 14 | 13 | -547 | -115 | -176 | 646 | 438 | 579 | 160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -215 | -0 | -0 | -0 |
| EBIT | 38 | 14 | 13 | -547 | -115 | -176 | 431 | 438 | 579 | 160 |
| Net financials | -0 | -7 | -1 | -3 | -2 | -4 | -74 | -41 | -29 | -90 |
| Profit before tax | 38 | 7 | 13 | -550 | -117 | -180 | 357 | 397 | 550 | 70 |
| Tax | -2 | 13 | 3 | -0 | -143 | -14 | 324 | 40 | 52 | 19 |
| Net profit | 41 | -5 | 10 | -550 | 26 | -166 | 33 | 356 | 498 | 51 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 997 | 674 | 734 | 345 | 614 | 598 | 3.255 | 2.864 | 2.843 | 2.543 |
| Equity | 91 | 85 | 95 | -455 | -429 | -595 | 624 | 765 | 948 | 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.312 | 0 | 0 | 0 |
| Short-term debt | 906 | 589 | 639 | 800 | 1.043 | 1.193 | 1.153 | 1.892 | 1.636 | 1.581 |
| Total debt | 906 | 589 | 639 | 800 | 1.043 | 1.193 | 2.464 | 1.892 | 1.636 | 1.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JH Management | Management | 2015 | — | — |
IV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Laura Thygesen | Chief Executive Officer | 0 companies |
| Jonny Helmer Dudek | Management | 0 companies |
| Ice Voigt Carstad | Chief Executive Officer | 0 companies |