| Revenue | DKK 4,7M | +6% |
| EBITDA | DKK 1,8M | +32% |
| Net profit | DKK 899K | -37% |
| Total assets | DKK 6,6M | +9% |
| Equity | DKK 5,8M | +15% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 269 | 345 | 617 | 1.591 | 2.228 | 3.099 | 3.978 | 4.375 | 4.652 |
| Staff expenses | -0 | -3 | -128 | -463 | -554 | -1.507 | -1.992 | -2.449 | -3.009 | -2.844 |
| EBITDA | 382 | 265 | 217 | 154 | 1.037 | 721 | 1.107 | 1.530 | 1.366 | 1.808 |
| Depreciation & amort. | -0 | -0 | -55 | -18 | -18 | -18 | -18 | -0 | -0 | -0 |
| EBIT | 382 | 265 | 162 | 136 | 1.019 | 702 | 1.089 | 1.530 | 1.366 | 1.808 |
| Net financials | 0 | -1 | -1 | 4 | 22 | 293 | -311 | 319 | 465 | -654 |
| Profit before tax | 382 | 265 | 162 | 140 | 1.043 | 997 | 778 | 1.848 | 1.831 | 1.154 |
| Tax | 84 | 58 | 51 | 38 | 236 | 224 | 179 | 409 | 403 | 255 |
| Net profit | 298 | 207 | 111 | 102 | 806 | 772 | 599 | 1.439 | 1.428 | 899 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 676 | 679 | 738 | 1.848 | 2.522 | 3.140 | 4.646 | 6.094 | 6.642 |
| Equity | 348 | 555 | 564 | 560 | 1.258 | 1.920 | 2.406 | 3.730 | 5.041 | 5.818 |
| Long-term debt | 0 | 0 | 51 | 38 | 236 | 212 | 152 | 382 | 350 | 255 |
| Short-term debt | 106 | 121 | 65 | 140 | 354 | 390 | 583 | 533 | 703 | 570 |
| Total debt | 106 | 121 | 115 | 178 | 590 | 603 | 734 | 915 | 1.054 | 825 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|