| Revenue | DKK 16K | -109% |
| EBITDA | DKK -55K | +67% |
| Net profit | DKK -78K | +75% |
| Total assets | DKK 232K | -35% |
| Equity | DKK 160K | -33% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -166 | -95 | -177 | -133 | 548 | -238 | 72 | 69 | -175 | 16 |
| Staff expenses | -1.527 | -958 | -957 | -952 | -2.014 | -67 | -0 | -0 | -0 | -0 |
| EBITDA | -1.693 | -1.052 | -1.135 | -1.085 | -1.594 | -172 | 72 | 69 | -167 | -55 |
| Depreciation & amort. | -419 | -214 | -301 | -310 | -80 | -63 | -25 | -44 | 4 | -21 |
| EBIT | -2.112 | -1.266 | -1.435 | -1.395 | -1.674 | -235 | 47 | 24 | -171 | -76 |
| Net financials | 1.116 | 1.376 | 1.112 | 1.309 | 456 | -77 | -96 | -61 | -59 | -2 |
| Profit before tax | -585 | 110 | -182 | -49 | -685 | -175 | -49 | -37 | -231 | -78 |
| Tax | 206 | 26 | 71 | 18 | 266 | 69 | -11 | -8 | 82 | -0 |
| Net profit | -790 | 84 | -253 | -68 | -952 | -244 | -39 | -29 | -313 | -78 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.328 | 4.589 | 4.587 | 4.204 | 2.646 | 2.354 | 2.338 | 2.327 | 357 | 232 |
| Equity | 2.705 | 2.789 | 2.433 | 2.259 | 1.200 | 845 | 694 | 551 | 238 | 160 |
| Long-term debt | 1.580 | 128 | 119 | 110 | 101 | 92 | 519 | 487 | 0 | 0 |
| Short-term debt | 1.338 | 598 | 1.101 | 968 | 844 | 951 | 1.125 | 1.289 | 119 | 72 |
| Total debt | 2.128 | 1.350 | 1.775 | 1.078 | 945 | 1.509 | 1.644 | 1.776 | 119 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|