| Revenue | DKK -13K | +20% |
| EBITDA | DKK -13K | -13% |
| Net profit | DKK -9K | -18% |
| Total assets | DKK 73K | -5% |
| Equity | DKK 58K | -14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -55 | -62 | 572 | 535 | 598 | 72 | 178 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -293 | -428 | -384 | -258 | -189 | -1 | -0 |
| EBITDA | -16 | -55 | -62 | 279 | 107 | 214 | -186 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -11 | -48 | -48 | -48 | -48 | -48 | -0 | -0 | -0 |
| EBIT | -16 | -66 | -110 | 231 | 59 | 166 | -234 | -11 | -11 | -13 |
| Net financials | -1 | 0 | -0 | 0 | -0 | -0 | -1 | -1 | -0 | 0 |
| Profit before tax | -16 | -66 | -110 | 306 | 59 | 166 | -235 | -12 | -11 | -13 |
| Tax | -5 | -15 | -24 | 45 | 13 | 35 | -36 | -5 | -3 | -3 |
| Net profit | -11 | -51 | -86 | 261 | 46 | 132 | -199 | -7 | -8 | -9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 419 | 299 | 442 | 294 | 595 | 127 | 254 | 77 | 73 |
| Equity | 89 | 38 | -48 | 210 | 196 | 281 | 82 | 75 | 67 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 336 | 321 | 204 | 80 | 305 | 45 | 179 | 10 | 15 |
| Total debt | 20 | 336 | 321 | 232 | 80 | 305 | 45 | 179 | 10 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berwil Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2025 | |
RANDOW INVEST ApS | Company | 33.3% | 33.3% | 2016 |
WOUINVESTMENTS ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Randow | Management | 0 companies |