| Revenue | DKK 9,8M | +16% |
| EBITDA | DKK 2,4M | +16% |
| Net profit | DKK 1,7M | +23% |
| Total assets | DKK 4,6M | +14% |
| Equity | DKK 2,8M | +22% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.271 | 6.625 | 7.336 | 8.426 | 9.760 |
| Staff expenses | -4.806 | -5.226 | -5.612 | -6.359 | -7.372 |
| EBITDA | 1.465 | 1.399 | 1.723 | 2.067 | 2.389 |
| Depreciation & amort. | -398 | -292 | -266 | -317 | -232 |
| EBIT | 1.067 | 1.107 | 1.457 | 1.750 | 2.157 |
| Net financials | -19 | -18 | 22 | 42 | 39 |
| Profit before tax | 1.048 | 1.090 | 1.479 | 1.792 | 2.196 |
| Tax | 232 | 241 | 326 | 398 | 485 |
| Net profit | 816 | 849 | 1.154 | 1.394 | 1.711 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.186 | 3.312 | 3.911 | 4.026 | 4.606 |
| Equity | 1.704 | 1.753 | 2.066 | 2.310 | 2.821 |
| Long-term debt | 275 | 246 | 254 | 262 | 272 |
| Short-term debt | 1.092 | 1.225 | 1.529 | 1.419 | 1.489 |
| Total debt | 1.367 | 1.471 | 1.784 | 1.681 | 1.761 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SG Management | Management | 2023 |
JØ Management | Management | 2023 |
PN Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Grove | Management | 0 companies |
| Jesper Ørsnes Christoffersen | Management | 0 companies |
| Per Nyvang Mariussen | Founder | 0 companies |