| Revenue | DKK -89K | -79% |
| EBITDA | DKK -89K | +79% |
| Net profit | DKK -111K | +70% |
| Total assets | DKK 307K | -38% |
| Equity | DKK -485K | -30% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 142 | 295 | 1.487 | -423 | -137 | -423 | -89 |
| Staff expenses | -139 | -0 | -32 | -131 | -0 | -0 | -0 |
| EBITDA | 3 | 294 | 1.456 | -554 | -137 | -423 | -89 |
| Depreciation & amort. | -0 | -0 | -22 | -29 | -29 | -29 | -29 |
| EBIT | 3 | 294 | 1.434 | -583 | -165 | -452 | -118 |
| Net financials | -1 | -8 | -23 | -24 | 173 | -29 | -24 |
| Profit before tax | 2 | 287 | 1.411 | -607 | 8 | -481 | -142 |
| Tax | 0 | 64 | 312 | -133 | -44 | -105 | -31 |
| Net profit | 1 | 223 | 1.098 | -473 | 52 | -375 | -111 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 214 | 417 | 1.883 | 1.055 | 921 | 493 | 307 |
| Equity | 101 | 324 | 1.423 | -51 | 1 | -375 | -485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 92 | 392 | 1.105 | 920 | 868 | 793 |
| Total debt | 113 | 92 | 392 | 1.105 | 920 | 868 | 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. B. Frandsen Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bülow Frandsen | Chief Executive Officer | 0 companies |
| Ove Rønne | Chairman | 0 companies |
| Lina Marcela Frandsen | Board of Directors | 0 companies |