| Revenue | DKK 1,3M | -10% |
| EBITDA | DKK 253K | +344% |
| Net profit | DKK 253K | +341% |
| Total assets | DKK 391K | +149% |
| Equity | DKK 51K | +125% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 163 | 430 | 1.334 | 1.251 | 1.429 | 1.809 | 1.803 | 1.416 | 1.269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | -86 | 195 | -106 | -95 | 22 | -149 | -12 | -104 | 253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | -86 | 195 | -106 | -95 | 22 | -149 | -12 | -104 | 253 |
| Net financials | -10 | -2 | -4 | -2 | -3 | -2 | -3 | -2 | -1 | -1 |
| Profit before tax | 153 | -88 | 190 | -107 | -98 | 21 | -152 | -14 | -105 | 253 |
| Tax | 38 | -18 | 44 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 115 | -70 | 147 | -96 | -98 | 21 | -152 | -14 | -105 | 253 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 264 | 458 | 369 | 330 | 719 | 335 | 181 | 157 | 391 |
| Equity | 165 | 95 | 241 | 146 | 48 | 69 | -83 | -97 | -202 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 169 | 205 | 223 | 282 | 651 | 418 | 278 | 359 | 341 |
| Total debt | 376 | 169 | 205 | 223 | 282 | 651 | 418 | 278 | 359 | 341 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Ploug Gredsted | Board of Directors | 0 companies |
| Henrik Grenaae | Board of Directors | 0 companies |