| Revenue | DKK 19,5M | -2% |
| EBITDA | DKK 166K | -90% |
| Net profit | DKK 68K | -94% |
| Total assets | DKK 7,2M | -3% |
| Equity | DKK 2M | +3% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.028 | 13.254 | 17.842 | 19.951 | 19.471 |
| Staff expenses | -9.835 | -12.655 | -15.512 | -18.357 | -19.411 |
| EBITDA | 193 | 599 | 2.330 | 1.594 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | 53 |
| EBIT | 193 | 599 | 2.330 | 1.582 | 113 |
| Net financials | -56 | 63 | -48 | -14 | -18 |
| Profit before tax | 137 | 662 | 2.281 | 1.567 | 95 |
| Tax | 38 | 161 | 516 | 356 | 27 |
| Net profit | 99 | 501 | 1.765 | 1.211 | 68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.833 | 6.966 | 7.489 | 7.468 | 7.216 |
| Equity | 841 | 1.101 | 2.365 | 1.967 | 2.035 |
| Long-term debt | 885 | 534 | 551 | 551 | 551 |
| Short-term debt | 4.089 | 5.318 | 4.552 | 4.931 | 4.596 |
| Total debt | 4.974 | 5.852 | 5.103 | 5.483 | 5.147 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LL Chief Executive Officer | Chief Executive Officer | 2025 |
CB Management | Management | 2023 |
FD Deputy | Deputy | 2025 |
KB Deputy | Deputy | 2025 |
| Former (1) | ||
AS Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (15) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Lykkegaard Laursen | Chief Executive Officer | 0 companies |
| Anne-Mette Steinmeier | Management | 0 companies |
| Claus Bjørn Billehøj | Management | 0 companies |
| Freja Dalsgaard Manstrup | Deputy | 0 companies |
| Katinka Billund Engsig | Deputy | 0 companies |
| Marie Louise Blauenfeldt | Board of Directors | 0 companies |
| Holger Kennie Frydkjær Jensen | Board of Directors | 0 companies |
| Ida Spannow | Board of Directors | 0 companies |
| Line Marie Hove Rudis | Board of Directors | 0 companies |
| Søren Barlebo Rasmussen | Board of Directors | 0 companies |
| Christian Tangkjær | Board of Directors | 0 companies |
| Sverri Hammer úr Skúoy | Board of Directors | 0 companies |
| Henrik Gerner Greisen | Chairman | 0 companies |
| Jesper Højberg Christensen | Board of Directors | 0 companies |
| Sofie Høstgaard Møller | Board of Directors | 0 companies |
| Mikkel Yding Holk Ramlow | Board of Directors | 0 companies |
| Ellen Marie Sønderris Pedersen | Board of Directors | 0 companies |
| Nina Widding | Board of Directors | 0 companies |
| Klaus Harries | Chairman | 0 companies |
| Lars Christian Lassen | Board of Directors | 0 companies |
| Kristian Hilmar Mikkelsen Wegener | Board of Directors | 0 companies |
| Are Hallan Syversen | Board of Directors | 0 companies |
| Elisabeth Grüner Petersen | Board of Directors | 0 companies |
| Sarah Jane Wesenberg | Board of Directors | 0 companies |
| Marie Louise Staffeldt | Board of Directors | 0 companies |
| Jesper Balsby | Chairman | 0 companies |