| Revenue | DKK 8,4M | +7% |
| EBITDA | DKK 2,8M | -26% |
| Net profit | DKK 819K | -16% |
| Total assets | DKK 107,7M | +10% |
| Equity | DKK 51,1M | +2% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.778 | 5.392 | 5.163 | 7.686 | 3.751 | 2.729 | 7.931 | 8.839 | 7.906 | 8.427 |
| Staff expenses | -0 | -0 | -0 | -0 | -9.556 | -9.647 | -9.171 | -9.694 | -7.733 | -0 |
| EBITDA | 1.661 | 1.097 | 1.792 | 2.861 | -31 | -1.466 | 3.824 | 2.331 | 3.720 | 2.769 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.661 | 1.097 | 1.792 | 2.861 | -31 | -1.466 | 3.824 | 2.331 | 3.720 | 2.769 |
| Net financials | -1.083 | -997 | -746 | -1.010 | -718 | -825 | -678 | -1.042 | -2.828 | -1.690 |
| Profit before tax | 578 | 100 | 1.046 | 1.851 | -748 | -2.292 | 3.146 | 1.289 | 892 | 1.079 |
| Tax | 150 | -139 | 218 | 402 | -68 | -1.111 | -704 | 164 | -80 | 260 |
| Net profit | 427 | 238 | 828 | 1.449 | -681 | -1.180 | 3.850 | 1.125 | 971 | 819 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.620 | 95.365 | 101.592 | 100.306 | 102.836 | 100.424 | 106.846 | 92.632 | 98.113 | 107.733 |
| Equity | 25.130 | 34.269 | 35.097 | 36.546 | 35.865 | 37.685 | 48.185 | 49.310 | 50.281 | 51.100 |
| Long-term debt | 16.921 | 25.728 | 24.708 | 26.589 | 27.187 | 26.015 | 24.658 | 15.267 | 14.858 | 14.025 |
| Short-term debt | 33.344 | 30.264 | 36.562 | 31.690 | 33.910 | 31.910 | 30.238 | 23.126 | 28.013 | 38.350 |
| Total debt | 50.265 | 55.991 | 61.271 | 58.279 | 61.097 | 57.925 | 54.896 | 38.393 | 42.871 | 52.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GN Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Glen Erik Nielsen | Management | 0 companies |