| Revenue | DKK 560K | +67% |
| EBITDA | DKK 61K | +137% |
| Net profit | DKK 55K | +133% |
| Total assets | DKK 343K | +122% |
| Equity | DKK -139K | +29% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | -31 | 61 | 150 | 183 | 353 | 450 | 446 | 336 | 560 |
| Staff expenses | -324 | -6 | -0 | -256 | -329 | -321 | -336 | -396 | -500 | -499 |
| EBITDA | -186 | -37 | 61 | -105 | -146 | 32 | 114 | 50 | -164 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -186 | -37 | 61 | -105 | -146 | 32 | 114 | 50 | -164 | 61 |
| Net financials | 1 | -15 | -8 | -1 | -7 | -7 | -3 | -1 | -4 | -6 |
| Profit before tax | -185 | -52 | 53 | -106 | -153 | 25 | 111 | 49 | -168 | 55 |
| Tax | -39 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -146 | -91 | 53 | -106 | -153 | 25 | 111 | 49 | -168 | 55 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 69 | 118 | 56 | 71 | 96 | 188 | 224 | 155 | 343 |
| Equity | 85 | -5 | 48 | -58 | -211 | -186 | -75 | -26 | -194 | -139 |
| Long-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 74 | 69 | 114 | 282 | 283 | 264 | 250 | 349 | 482 |
| Total debt | 237 | 74 | 69 | 114 | 282 | 283 | 264 | 250 | 349 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cand.alt 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ravn Bisgaard | Management | 0 companies |