| Revenue | DKK -27K | -1% |
| EBITDA | DKK -27K | +1% |
| Net profit | DKK -200K | -43% |
| Total assets | DKK 7,8M | +54% |
| Equity | DKK 2,2M | -12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 132 | -80 | -67 | -15 | -35 | -28 | -8 | 29 | -27 | -27 |
| Staff expenses | -282 | -215 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -295 | -83 | -80 | 122 | -15 | -35 | -28 | -8 | 29 | -27 | -27 |
| Depreciation & amort. | -63 | -83 | -83 | 94 | -54 | -58 | -54 | -54 | -54 | -63 | -97 |
| EBIT | -358 | -166 | -163 | 28 | -69 | -93 | -82 | -62 | -25 | -91 | -124 |
| Net financials | -11 | -31 | -55 | -22 | -13 | -10 | -8 | -80 | -74 | -88 | -132 |
| Profit before tax | -369 | -197 | -218 | 6 | -82 | -103 | -90 | -142 | -99 | -179 | -256 |
| Tax | -15 | -3 | -6 | -187 | -18 | -22 | -20 | -31 | -22 | -39 | -56 |
| Net profit | -353 | -194 | -212 | 193 | -63 | -81 | -70 | -111 | -77 | -140 | -200 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.592 | 4.539 | 4.462 | 4.287 | 4.366 | 4.213 | 4.002 | 5.031 | 4.903 | 5.068 | 7.781 |
| Equity | 3.935 | 3.741 | 3.426 | 3.513 | 3.342 | 3.151 | 3.081 | 2.870 | 2.693 | 2.453 | 2.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.891 | 1.891 | 1.891 | 1.891 |
| Short-term debt | 208 | 351 | 595 | 520 | 790 | 850 | 728 | 108 | 179 | 623 | 3.692 |
| Total debt | 208 | 351 | 595 | 520 | 790 | 850 | 728 | 1.999 | 2.070 | 2.514 | 5.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Nørhaven | Founder | 0 companies |