| Revenue | DKK 16M | -5% |
| EBITDA | DKK 2,1M | +16% |
| Net profit | DKK 777K | -4% |
| Total assets | DKK 8M | -4% |
| Equity | DKK 2,4M | -1% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.507 | 12.731 | 15.336 | 16.833 | 15.971 |
| Staff expenses | -10.658 | -11.068 | -13.489 | -15.004 | -13.844 |
| EBITDA | 1.849 | 1.662 | 1.846 | 1.829 | 2.127 |
| Depreciation & amort. | -709 | -741 | -702 | -809 | -1.029 |
| EBIT | 1.140 | 921 | 1.145 | 1.020 | 1.099 |
| Net financials | -69 | 435 | -12 | 30 | -84 |
| Profit before tax | 1.071 | 1.356 | 1.133 | 1.049 | 1.015 |
| Tax | 243 | 305 | 252 | 238 | 238 |
| Net profit | 829 | 1.051 | 881 | 811 | 777 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.687 | 8.639 | 7.686 | 8.353 | 8.049 |
| Equity | 3.222 | 3.273 | 3.154 | 2.465 | 2.443 |
| Long-term debt | 768 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.467 | 5.014 | 4.227 | 5.610 | 5.281 |
| Total debt | 6.235 | 5.014 | 4.227 | 5.610 | 5.281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Chairman | 2015 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sønderby Hansen | Management | 0 companies |
| Maria Sønderby Hansen | Board of Directors | 0 companies |
| Simon Sønderby Hansen | Board of Directors | 0 companies |
| Hanne Hansen | Chairman | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Nanna Sønderby Hansen | Board of Directors | 0 companies |