| Revenue | DKK -32K | +3% |
| EBITDA | DKK -32K | -3% |
| Net profit | DKK -92K | +89% |
| Total assets | DKK 2,5M | +8% |
| Equity | DKK 143K | -39% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.075 | 641 | 1.119 | -212 | -549 | -31 | -30 | -44 | -31 | -32 |
| Staff expenses | -379 | -571 | -376 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 695 | 71 | 743 | -210 | -549 | -31 | -30 | -44 | -31 | -32 |
| Depreciation & amort. | -26 | -17 | -14 | -98 | -76 | -76 | -0 | -0 | -0 | -0 |
| EBIT | 670 | 54 | 729 | -308 | -625 | -107 | -30 | -44 | -31 | -32 |
| Net financials | 274 | 56 | -27 | -49 | 155 | 1.812 | -890 | -201 | -851 | -71 |
| Profit before tax | 937 | 110 | 701 | -357 | -470 | 1.706 | -919 | -246 | -881 | -103 |
| Tax | 147 | 15 | 165 | -41 | -50 | -25 | -13 | -16 | -12 | -11 |
| Net profit | 789 | 95 | 536 | -315 | -420 | 1.731 | -906 | -230 | -870 | -92 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 1.169 | 1.892 | 1.907 | 1.283 | 3.105 | 3.002 | 2.706 | 2.305 | 2.480 |
| Equity | 839 | 935 | 1.369 | 1.043 | 623 | 2.354 | 1.335 | 1.105 | 236 | 143 |
| Long-term debt | 0 | 0 | 0 | 440 | 440 | 500 | 516 | 533 | 550 | 568 |
| Short-term debt | 242 | 235 | 512 | 423 | 220 | 251 | 1.151 | 1.067 | 1.519 | 1.768 |
| Total debt | 242 | 235 | 512 | 863 | 660 | 751 | 1.667 | 1.600 | 2.070 | 2.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Stampe | Founder | 0 companies |