| Revenue | DKK 0 | — |
| EBITDA | DKK -168K | +89% |
| Net profit | DKK 7,2M | -57% |
| Total assets | DKK 52,5M | -16% |
| Equity | DKK 46,5M | -5% |
| Employees | 20 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | 1.110 | 1.879 | 0 | 0 | 0 | 0 | 0 | 1.919 | 0 |
| Staff expenses | -907 | -1.062 | -1.970 | -2.326 | -2.302 | -1.436 | -1.753 | -2.791 | -3.497 | -3.256 |
| EBITDA | 42 | 48 | -91 | 3 | 235 | 538 | 123 | -794 | -1.584 | -168 |
| Depreciation & amort. | 5 | -11 | -18 | -18 | -16 | -30 | -90 | -94 | -77 | -67 |
| EBIT | 37 | 37 | -109 | -16 | 219 | 508 | 34 | -888 | -1.660 | -236 |
| Net financials | 5.684 | 2.851 | 2.049 | 2.277 | 2.906 | 1.447 | 10.571 | 16.798 | 18.255 | 7.435 |
| Profit before tax | 5.721 | 2.888 | 1.940 | 2.262 | 3.125 | 1.956 | 10.605 | 15.910 | 16.595 | 7.200 |
| Tax | 10 | 9 | 8 | 8 | 39 | 41 | 23 | 28 | 31 | 32 |
| Net profit | 5.711 | 2.879 | 1.932 | 2.254 | 3.086 | 1.915 | 10.581 | 15.882 | 16.564 | 7.168 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.353 | 14.744 | 16.739 | 21.748 | 25.015 | 26.790 | 42.761 | 50.280 | 62.490 | 52.488 |
| Equity | 8.521 | 11.521 | 13.542 | 15.536 | 17.386 | 18.254 | 29.391 | 37.854 | 49.203 | 46.508 |
| Long-term debt | 79 | 9 | 8 | 8 | 39 | 1.145 | 23 | 28 | 31 | 28 |
| Short-term debt | 3.753 | 3.214 | 3.188 | 6.204 | 7.590 | 7.391 | 13.346 | 12.399 | 13.255 | 5.953 |
| Total debt | 3.832 | 3.223 | 3.197 | 6.212 | 7.629 | 8.536 | 13.370 | 12.427 | 13.287 | 5.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2026 | — | — |
JO Management | Management | 2015 | — | — |
HH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alba Shipping & Trading A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eghøj | Management | 0 companies |
| Jørgen Olesen | Management | 0 companies |
| Henrik Holst Pedersen | Management | 0 companies |