| Revenue | DKK 351K | -32% |
| EBITDA | DKK 351K | -32% |
| Net profit | DKK 157K | -50% |
| Total assets | DKK 7,2M | +0% |
| Equity | DKK 6,1M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 294 | 417 | 347 | 439 | 441 | 453 | 437 | 518 | 351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | 272 | 417 | 347 | 439 | 441 | 453 | 437 | 518 | 351 |
| Depreciation & amort. | 67 | -77 | -77 | -77 | -77 | -77 | -94 | -117 | -123 | -135 |
| EBIT | 48 | 195 | 340 | 270 | 362 | 364 | 360 | 320 | 395 | 216 |
| Net financials | -35 | -48 | -32 | -5 | -2 | -13 | -16 | -21 | 9 | -15 |
| Profit before tax | 13 | 147 | 308 | 265 | 360 | 351 | 343 | 300 | 404 | 201 |
| Tax | 3 | 37 | 68 | 58 | 79 | 77 | 76 | 66 | 89 | 44 |
| Net profit | 10 | 110 | 240 | 207 | 281 | 274 | 268 | 234 | 315 | 157 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.489 | 5.187 | 5.519 | 4.921 | 5.224 | 7.056 | 8.076 | 9.182 | 7.257 | 7.247 |
| Equity | 3.991 | 4.101 | 4.341 | 4.548 | 4.829 | 5.102 | 5.370 | 5.604 | 5.919 | 6.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.256 | 838 | 927 | 119 | 137 | 1.693 | 2.444 | 3.318 | 1.080 | 919 |
| Total debt | 1.256 | 838 | 927 | 119 | 137 | 1.693 | 2.444 | 3.318 | 1.080 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSJ Brande Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Søgaard Jensen | Management | 0 companies |