| Revenue | DKK 16,4M | +38% |
| EBITDA | DKK 21,2M | +209% |
| Net profit | DKK 3,2M | +115% |
| Total assets | DKK 500,5M | +1% |
| Equity | DKK 95,3M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 283 | 0 | 44.588 | 35.186 | 6 | -1.737 | 11.893 | 16.411 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32.852 | -1.167 | -1.070 | 44.588 | 35.186 | 13.625 | 40.017 | -19.444 | 21.238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32.852 | -1.167 | -1.070 | 44.588 | 35.186 | 13.625 | 40.017 | -19.444 | 21.238 |
| Net financials | -5.779 | -4.810 | -1.627 | -1.557 | -5.289 | -8.569 | -3.372 | -7.481 | -17.119 |
| Profit before tax | 27.074 | -5.977 | -2.698 | 43.030 | 29.896 | 5.055 | 36.645 | -26.924 | 4.118 |
| Tax | 5.967 | -1.315 | -593 | 9.467 | 6.578 | 1.119 | 8.062 | -5.918 | 910 |
| Net profit | 21.107 | -4.662 | -2.104 | 33.563 | 23.318 | 3.936 | 28.583 | -21.006 | 3.208 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.395 | 60.683 | 60.228 | 111.859 | 227.543 | 428.047 | 524.783 | 494.669 | 500.484 |
| Equity | 21.157 | 16.495 | 14.391 | 47.954 | 63.272 | 67.208 | 95.791 | 92.085 | 95.293 |
| Long-term debt | 33.254 | 37.332 | 37.556 | 38.795 | 129.583 | 27.881 | 3.891 | 281.604 | 281.910 |
| Short-term debt | 17 | 2.204 | 4.223 | 11.585 | 14.929 | 312.080 | 393.899 | 97.264 | 98.584 |
| Total debt | 33.271 | 39.536 | 41.779 | 50.379 | 144.513 | 339.961 | 397.791 | 378.868 | 380.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2015 | — | — |
MB Management | Management | 2022 | — | — |
OM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Enghaven Holding ApS | Company | 100.0% | 100.0% | 2018 |
KONstruct-2015 ApS | Company | 33.3% | 33.3% | 2015 |
KONTIKI HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
SUMI INVEST ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Sønderup | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Ole Munksgaard Vistisen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |