| Revenue | DKK 0 | — |
| EBITDA | DKK -85K | — |
| Net profit | DKK -85K | — |
| Total assets | DKK 80K | +14% |
| Equity | DKK -45K | -212% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -2 | 0 | 0 | 0 | 0 | 0 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -2 | 0 | 0 | 0 | 0 | 0 | -85 |
| Net financials | 20 | 20 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 1 | 24 | 0 | 0 | 0 | 0 | 0 | -85 |
| Tax | 0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 1 | 18 | 0 | 0 | 0 | 0 | 0 | -85 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 550 | 576 | 40 | 70 | 70 | 70 | 70 | 80 |
| Equity | 501 | 501 | 520 | 40 | 40 | 40 | 40 | 40 | -45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 49 | 56 | 0 | 30 | 30 | 30 | 30 | 125 |
| Total debt | 49 | 49 | 56 | 0 | 30 | 30 | 30 | 30 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2017 | — | — |
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
UL | Board of Directors | 2015 | — | — |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
SHCG A/S | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Vladimír Kropáček | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Julian Rosencrone von Benzon | Board of Directors | 0 companies |
| Mikael Werner | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Lubomir Staffen | Chairman | 0 companies |