| Revenue | DKK -25K | -26% |
| EBITDA | DKK -25K | +26% |
| Net profit | DKK -6,8M | -7% |
| Total assets | DKK 9,1M | -43% |
| Equity | DKK -21,8M | -45% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -9 | -12 | -22 | -12 | -26 | -34 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -9 | -12 | -22 | -12 | -26 | -34 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -9 | -12 | -22 | -12 | -26 | -34 | -25 |
| Net financials | -3.302 | -2.849 | -2.384 | -2.112 | -336 | 1.572 | -1.200 | -6.340 | -6.769 |
| Profit before tax | -3.304 | -2.858 | -2.394 | -2.123 | -358 | 1.560 | -1.226 | -6.374 | -6.794 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -3 |
| Net profit | -3.304 | -2.858 | -2.394 | -2.123 | -358 | 1.565 | -1.226 | -6.374 | -6.791 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.811 | 277 | 858 | 403 | 927 | 2.639 | 1.439 | 15.915 | 9.124 |
| Equity | -1.253 | -4.112 | -6.506 | -8.629 | -8.987 | -7.423 | -8.649 | -15.023 | -21.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.065 | 4.389 | 7.364 | 9.032 | 9.915 | 10.062 | 10.088 | 30.938 | 30.938 |
| Total debt | 3.065 | 4.389 | 7.364 | 9.032 | 9.915 | 10.062 | 10.088 | 30.938 | 30.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Østergaard | Management | 0 companies |