| Revenue | — | — |
| EBITDA | DKK -322K | -138% |
| Net profit | DKK -337K | -125% |
| Total assets | DKK 836K | -55% |
| Equity | DKK -1,6M | -27% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 636 | 345 | 518 | — | — | — | — | — |
| Staff expenses | -294 | -442 | -428 | -316 | -318 | -400 | -416 | -237 | -211 |
| EBITDA | 108 | 64 | -83 | 202 | -392 | -490 | -363 | -135 | -322 |
| Depreciation & amort. | -11 | -47 | -15 | -27 | -15 | -6 | -7 | -15 | -15 |
| EBIT | 97 | 17 | -99 | 175 | -407 | -496 | -369 | -150 | -337 |
| Net financials | -7 | -13 | 55 | -126 | 90 | -21 | -2 | -0 | -0 |
| Profit before tax | 90 | 3 | -44 | 49 | -317 | -517 | -371 | -150 | -337 |
| Tax | 17 | -0 | 0 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 73 | 4 | -44 | 45 | -317 | -517 | -371 | -150 | -337 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 657 | 655 | 1.444 | 935 | 1.678 | 1.959 | 1.693 | 1.875 | 836 |
| Equity | 123 | 126 | 82 | 127 | -190 | -707 | -1.078 | -1.228 | -1.565 |
| Long-term debt | 17 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 517 | 527 | 1.362 | 808 | 1.868 | 2.666 | 2.772 | 3.103 | 2.401 |
| Total debt | 534 | 529 | 1.362 | 808 | 1.868 | 2.666 | 2.772 | 3.103 | 2.401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|