| Revenue | DKK 18,3M | +52% |
| EBITDA | DKK 18,3M | +82% |
| Net profit | DKK 357K | +101% |
| Total assets | DKK 39M | +62% |
| Equity | DKK -42M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | 291 | 356 | 7.728 | -6.758 | 1.497 | 7.069 | 12.027 | 18.310 |
| Staff expenses | -0 | -0 | -0 | -55 | -7.281 | -3 | -0 | -0 | -0 | -20 |
| EBITDA | -8 | -9 | 291 | 300 | 447 | -6.761 | 1.497 | 7.069 | 10.027 | 18.290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2.882 | -1.365 | -6.765 | -12.328 | -15.358 |
| EBIT | -8 | -9 | 291 | 300 | 447 | -9.642 | 132 | 305 | -2.301 | 2.932 |
| Net financials | -0 | -0 | -323 | -255 | -176 | -565 | 51 | -290 | -30.337 | -2.575 |
| Profit before tax | -8 | -9 | -32 | 45 | 271 | -10.208 | 199 | 14 | -32.638 | 357 |
| Tax | -2 | -2 | -7 | 3 | 60 | 7 | -44 | -0 | -0 | -0 |
| Net profit | -6 | -7 | -25 | 42 | 211 | -10.215 | 242 | 14 | -32.638 | 357 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 2.323 | 4.369 | 7.493 | 10.167 | 4.448 | 11.686 | 21.853 | 24.147 | 39.017 |
| Equity | 44 | 36 | 11 | 53 | 265 | -9.951 | -9.708 | -9.694 | -42.332 | -41.975 |
| Long-term debt | 0 | 0 | 0 | 27 | 0 | 0 | 6.346 | 0 | 0 | 0 |
| Short-term debt | 8 | 2.286 | 4.357 | 7.413 | 9.903 | 14.398 | 15.048 | 31.547 | 64.479 | 78.992 |
| Total debt | 8 | 2.286 | 4.357 | 7.440 | 9.903 | 14.398 | 21.394 | 31.547 | 64.479 | 78.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gøngehuslund Invest Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bax Sander Hein | Management | 0 companies |