| Revenue | DKK 2,3M | -30% |
| EBITDA | DKK -37K | -138% |
| Net profit | DKK -60K | -276% |
| Total assets | DKK 786K | -41% |
| Equity | DKK 352K | -51% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.324 | 4.515 | 4.701 | 4.580 | 4.881 | 3.651 | 4.581 | 4.334 | 3.254 | 2.268 |
| Staff expenses | -4.621 | -4.745 | -4.064 | -4.123 | -3.911 | -3.416 | -4.136 | -4.262 | -3.156 | -2.305 |
| EBITDA | 703 | -229 | 637 | 457 | 970 | 235 | 445 | 72 | 98 | -37 |
| Depreciation & amort. | -39 | -69 | -71 | -81 | -83 | -52 | -50 | -53 | -49 | -40 |
| EBIT | 664 | -298 | 566 | 376 | 887 | 182 | 396 | 19 | 49 | -77 |
| Net financials | -8 | -2 | -11 | -3 | -6 | -19 | -3 | -5 | 3 | 1 |
| Profit before tax | 656 | -300 | 555 | 373 | 881 | 163 | 392 | 13 | 52 | -76 |
| Tax | 163 | -77 | 125 | 92 | 198 | 43 | 91 | 12 | 17 | -16 |
| Net profit | 493 | -223 | 430 | 281 | 684 | 120 | 301 | 1 | 34 | -60 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.841 | 1.424 | 1.679 | 1.669 | 2.801 | 1.875 | 2.286 | 1.225 | 1.330 | 786 |
| Equity | 593 | 70 | 500 | 632 | 1.215 | 835 | 1.027 | 678 | 712 | 352 |
| Long-term debt | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.240 | 1.354 | 1.178 | 1.013 | 1.585 | 1.039 | 1.259 | 547 | 618 | 435 |
| Total debt | 1.240 | 1.354 | 1.178 | 1.038 | 1.585 | 1.039 | 1.259 | 547 | 618 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2015 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN BJERRING HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
CHR. P. HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Ellekjær Bjerring | Management | 0 companies |
| Christian Poulsen | Chief Executive Officer | 0 companies |