| Revenue | DKK 1,2M | -72% |
| EBITDA | DKK -3,4M | -757% |
| Net profit | DKK -4,9M | -449% |
| Total assets | DKK 11,1M | -22% |
| Equity | DKK -2M | -167% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 2.059 | 3.177 | 5.884 | 6.410 | 5.416 | 4.046 | 1.153 |
| Staff expenses | -89 | -765 | -2.129 | -3.135 | -3.694 | -3.951 | -4.401 | -4.528 |
| EBITDA | 228 | 1.294 | 1.049 | 2.729 | 2.715 | 1.348 | -394 | -3.375 |
| Depreciation & amort. | -0 | -18 | -32 | -32 | -65 | -362 | -123 | -149 |
| EBIT | 228 | 1.275 | 1.017 | 2.696 | 2.651 | 985 | -516 | -3.524 |
| Net financials | 0 | 30 | 56 | -171 | -194 | 21 | -721 | -1.002 |
| Profit before tax | 228 | 1.305 | 1.073 | 2.526 | 2.457 | 1.007 | -1.238 | -4.526 |
| Tax | 51 | 289 | 251 | 559 | 547 | 292 | -351 | 344 |
| Net profit | 178 | 1.016 | 822 | 1.967 | 1.910 | 715 | -886 | -4.870 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.317 | 3.546 | 4.399 | 6.732 | 9.955 | 12.931 | 14.265 | 11.112 |
| Equity | 228 | 1.243 | 1.712 | 3.179 | 4.089 | 3.803 | 2.917 | -1.953 |
| Long-term debt | 1.375 | 1.285 | 0 | 0 | 207 | 235 | 621 | 113 |
| Short-term debt | 714 | 983 | 2.652 | 3.527 | 5.656 | 8.781 | 10.726 | 12.848 |
| Total debt | 2.089 | 2.268 | 2.652 | 3.527 | 5.863 | 9.016 | 11.348 | 12.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2015 | — | — |
LK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nohro ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Clement Dedenroth | Management | 0 companies |
| Line Kristina Nøhr | Management | 0 companies |