| Revenue | DKK -656K | +41% |
| EBITDA | DKK -948K | +50% |
| Net profit | DKK -887K | +37% |
| Total assets | DKK 721K | -39% |
| Equity | DKK -3,5M | -33% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.115 | 1.464 | 868 | 1.603 | 1.328 | 406 | -1.077 | -464 | -656 |
| Staff expenses | -240 | -627 | -579 | -662 | -950 | -445 | -1.168 | -1.380 | -222 |
| EBITDA | 875 | 837 | 288 | 942 | 378 | -39 | -2.245 | -1.888 | -948 |
| Depreciation & amort. | -52 | -52 | -64 | -41 | -99 | -80 | -65 | -42 | -4 |
| EBIT | 823 | 785 | 224 | 901 | 279 | -118 | -2.310 | -1.929 | -952 |
| Net financials | -428 | -1.233 | 112 | -82 | 180 | 87 | 526 | -87 | -183 |
| Profit before tax | 396 | -448 | 336 | 819 | 459 | -31 | -1.784 | -2.016 | -1.135 |
| Tax | 180 | 163 | 41 | 218 | 68 | -28 | -315 | -606 | -248 |
| Net profit | 216 | -611 | 296 | 601 | 391 | -3 | -1.469 | -1.410 | -887 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 238 | 449 | 865 | 1.396 | 1.666 | 3.542 | 1.173 | 721 |
| Equity | 216 | -499 | -203 | 398 | 734 | 730 | -1.239 | -2.649 | -3.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 785 | 729 | 648 | 439 | 634 | 912 | 4.281 | 3.821 | 4.256 |
| Total debt | 785 | 729 | 648 | 439 | 634 | 912 | 4.281 | 3.821 | 4.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fat Cow ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Silas Schwartz Holst | Management | 0 companies |