| Revenue | DKK 4M | +45% |
| EBITDA | DKK 2,9M | +127% |
| Net profit | DKK 1,7M | +339% |
| Total assets | DKK 12,3M | +62% |
| Equity | DKK 3,3M | +106% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.187 | 7.252 | 6.346 | 7.994 | 4.259 | 3.779 | 3.636 | 3.094 | 2.756 | 4.006 |
| Staff expenses | -5.797 | -8.289 | -6.202 | -5.976 | -6.463 | -3.305 | -2.440 | -2.345 | -1.460 | -1.068 |
| EBITDA | 2.390 | -1.037 | 144 | 2.019 | -2.204 | 450 | 1.164 | 749 | 1.296 | 2.939 |
| Depreciation & amort. | -391 | -540 | -568 | -408 | -363 | -136 | -55 | -37 | -23 | -44 |
| EBIT | 1.999 | -1.576 | -423 | 1.611 | -2.567 | 313 | 1.109 | 712 | 1.272 | 2.895 |
| Net financials | -545 | -659 | -726 | -604 | -555 | -635 | -418 | -290 | -770 | -731 |
| Profit before tax | 1.454 | -2.235 | -1.150 | 1.007 | -3.122 | -322 | 691 | 422 | 502 | 2.164 |
| Tax | 378 | -513 | -251 | 221 | -681 | -68 | 165 | 101 | 118 | 476 |
| Net profit | 1.076 | -1.722 | -899 | 786 | -2.441 | -254 | 525 | 321 | 385 | 1.687 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.874 | 11.042 | 10.227 | 8.803 | 9.836 | 8.648 | 6.993 | 7.849 | 7.605 | 12.302 |
| Equity | 4.896 | 3.174 | 2.275 | 3.061 | 620 | 366 | 891 | 1.212 | 1.597 | 3.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 159 | 192 | 192 | 205 | 209 | 215 |
| Short-term debt | 6.731 | 7.868 | 7.952 | 5.742 | 9.057 | 8.091 | 5.910 | 6.432 | 5.799 | 8.802 |
| Total debt | 6.731 | 7.868 | 7.952 | 5.742 | 9.216 | 8.282 | 6.102 | 6.637 | 6.008 | 9.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARCHITECTMADE Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Morten Thonsgaard Jensen | Chief Executive Officer | 0 companies |
| Ulla Thonsgaard Jensen | Board of Directors | 0 companies |
| Maria Evandia Tsomanis | Chairman | 0 companies |
| Niels Bruno Jensen | Chairman | 0 companies |
| Tuoya Wulan | Board of Directors | 0 companies |