| Revenue | DKK 2,2M | +638% |
| EBITDA | DKK 2,2M | +524% |
| Net profit | DKK 1,9M | +408% |
| Total assets | DKK 1,2M | +213% |
| Equity | DKK 1,2M | +252% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -599 | -538 | 187 | -355 | -229 | 17 | 300 | 2.213 |
| Staff expenses | -772 | -1.299 | -1.333 | -188 | -258 | -1.211 | -1.275 | -821 | -2 |
| EBITDA | -759 | -1.898 | -1.871 | -1 | -614 | -1.440 | -1.258 | -521 | 2.210 |
| Depreciation & amort. | -2 | -4 | -6 | -6 | -10 | -11 | -49 | -89 | -288 |
| EBIT | -761 | -1.902 | -1.876 | -7 | -624 | -1.451 | -1.307 | -610 | 1.922 |
| Net financials | -10 | -1 | -1 | -29 | 26 | -2 | -10 | -16 | 4 |
| Profit before tax | -771 | -1.904 | -1.877 | -36 | -597 | -1.452 | -1.317 | -625 | 1.926 |
| Tax | -169 | -414 | 583 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -602 | -1.490 | -2.460 | -36 | -597 | -1.452 | -1.317 | -625 | 1.926 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 1.012 | 183 | 107 | 295 | 1.021 | 872 | 371 | 1.161 |
| Equity | -552 | 409 | -1.052 | -1.087 | 5 | 403 | -140 | -765 | 1.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 96 | 481 | 22 | 0 |
| Short-term debt | 1.006 | 603 | 1.234 | 1.194 | 290 | 522 | 531 | 1.114 | 0 |
| Total debt | 1.006 | 603 | 1.234 | 1.194 | 290 | 618 | 1.012 | 1.136 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TESTHUSET A/S | Company | 10.0% | 10.0% | 2020 |
| Individual | 25.0% | 25.0% | 2017 | |
ALLAN TANGE HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
VENLOV HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
PA SMITH ApS | Company | 10.0% | 10.0% | 2021 |
TestLab ApS | Company | 20.0% | 20.0% | 2022 |
SOKI HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
CGP HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 25.0% | 25.0% | 2017 | |
Hefty Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kargaard Madsen | Chief Executive Officer | 0 companies |
| Hanne Charlotte Aaby Smith | Chairman | 0 companies |
| Carsten Hejbøl Jensen | Board of Directors | 0 companies |
| Dajana Dimovska | Board of Directors | 0 companies |
| Kim Gardø Christensen | Board of Directors | 0 companies |
| Samir Sadegh Maktabi | Board of Directors | 0 companies |
| Allan Tange | Board of Directors | 0 companies |