| Revenue | DKK -63K | — |
| EBITDA | DKK -63K | +15% |
| Net profit | DKK 133K | +315% |
| Total assets | DKK 230,3M | +1% |
| Equity | DKK 206,4M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 405.893 | 0 | 0 | 0 | -63 |
| Staff expenses | -0 | -74.684 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | 44.347 | -72 | -693 | -74 | -63 |
| Depreciation & amort. | -0 | -26.682 | -0 | -0 | -0 | -0 |
| EBIT | -197 | 17.665 | -72 | -693 | -74 | -63 |
| Net financials | -671 | -10.387 | -418 | 148 | -6 | 139 |
| Profit before tax | -868 | 7.278 | -490 | -545 | -80 | 76 |
| Tax | -190 | 6.890 | -59 | -156 | -18 | -57 |
| Net profit | -678 | 388 | -431 | -389 | -62 | 133 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 212.869 | 524.949 | 206.811 | 227.783 | 228.810 | 230.271 |
| Equity | 208.672 | 223.581 | 206.753 | 206.364 | 206.302 | 206.435 |
| Long-term debt | 0 | 140.000 | 0 | 21.352 | 22.446 | 23.773 |
| Short-term debt | 4.197 | 160.514 | 58 | 67 | 62 | 63 |
| Total debt | 4.197 | 300.514 | 58 | 21.419 | 22.508 | 23.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2015 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SH Management | Management | 2015 | — | — |
MP Management | Management | 2015 | — | — |
HM Management | Management | 2022 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maj Invest Equity 4 K/S | Company | 100.0% | 100.0% | 2015 |
OTG-CANI DENMARK A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Vestergaard Jensen | Management | 0 companies |
| Robert Gerard Vermin | Chief Executive Officer | 0 companies |
| Søren Holm Tøth | Management | 0 companies |
| Mads Peter Hytteballe Andersen | Management | 0 companies |
| Hans Maasbøl | Management | 0 companies |
| Kjell Clefjord | Chief Executive Officer | 0 companies |
| Kevin Michael Jayson | Board of Directors | 0 companies |
| Harlan Kent | Chairman | 0 companies |
| Gareth Lindsay Moore | Board of Directors | 0 companies |