| Revenue | DKK 1,7M | -26% |
| EBITDA | DKK 15K | -98% |
| Net profit | DKK 7K | -99% |
| Total assets | DKK 1,2M | -26% |
| Equity | DKK 396K | -55% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.382 | 3.946 | 3.367 | 2.320 | 1.724 |
| Staff expenses | -1.811 | -2.826 | -2.823 | -1.630 | -1.709 |
| EBITDA | 1.571 | 1.119 | 544 | 690 | 15 |
| Depreciation & amort. | -41 | -37 | -55 | -26 | -10 |
| EBIT | 1.531 | 1.082 | 489 | 664 | 5 |
| Net financials | -19 | -18 | -14 | -5 | 6 |
| Profit before tax | 1.512 | 1.064 | 475 | 659 | 11 |
| Tax | 335 | 241 | 107 | 151 | 4 |
| Net profit | 1.177 | 823 | 368 | 508 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.931 | 1.535 | 1.677 | 1.609 | 1.197 |
| Equity | 1.056 | 579 | 382 | 889 | 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.870 | 930 | 1.274 | 709 | 783 |
| Total debt | 1.870 | 930 | 1.274 | 709 | 783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2015 |
| Former (1) | ||
TH Management | Management | 2015 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Sejr Kristensen | Management | 0 companies |
| Tobias Haugaard Christensen | Management | 0 companies |