| Revenue | DKK 6,9M | +42% |
| EBITDA | DKK 6,8M | +59% |
| Net profit | DKK 3,4M | +134% |
| Total assets | DKK 58,8M | +6% |
| Equity | DKK 19,7M | +21% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.456 | 5.353 | 4.343 | 5.474 | 5.169 | 5.522 | 10.697 | 4.887 | 6.948 |
| Staff expenses | -3.217 | -1.880 | -1.569 | -1.453 | -1.854 | -1.913 | -1.847 | -554 | -0 |
| EBITDA | 4.184 | 3.421 | 2.715 | 3.996 | 3.224 | 3.574 | 8.107 | 4.302 | 6.849 |
| Depreciation & amort. | 1.175 | -861 | -951 | -962 | -986 | -839 | -718 | -747 | -768 |
| EBIT | 3.010 | 2.560 | 1.764 | 3.035 | 2.238 | 2.735 | 7.389 | 3.555 | 6.081 |
| Net financials | -834 | -474 | -435 | -424 | -446 | -457 | -583 | -1.701 | -1.672 |
| Profit before tax | 2.176 | 2.086 | 1.330 | 2.611 | 1.792 | 2.278 | 6.806 | 1.854 | 4.409 |
| Tax | 432 | 117 | 515 | 541 | 282 | 170 | 2.255 | 381 | 961 |
| Net profit | 1.743 | 1.969 | 815 | 2.070 | 1.510 | 2.109 | 4.551 | 1.472 | 3.448 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.949 | 49.517 | 48.390 | 49.809 | 50.304 | 49.842 | 55.344 | 55.396 | 58.797 |
| Equity | 1.798 | 3.767 | 4.582 | 6.652 | 8.161 | 10.270 | 14.821 | 16.293 | 19.741 |
| Long-term debt | 42.517 | 41.337 | 40.141 | 38.935 | 37.696 | 36.393 | 35.318 | 34.520 | 33.527 |
| Short-term debt | 4.284 | 4.100 | 3.281 | 3.750 | 3.988 | 2.600 | 3.643 | 3.147 | 3.953 |
| Total debt | 46.801 | 45.437 | 43.422 | 42.685 | 41.684 | 38.993 | 38.961 | 37.666 | 37.480 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|