| Revenue | DKK -6K | -209% |
| EBITDA | DKK -6K | -209% |
| Net profit | DKK -16K | -601% |
| Total assets | DKK 36K | -27% |
| Equity | DKK 6K | -71% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -20 | 12 | -13 | -7 | 5 | 6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -20 | 12 | -13 | -7 | 5 | 6 | -6 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -20 | 12 | -13 | -7 | 5 | 6 | -6 |
| Net financials | 0 | -0 | -0 | -0 | -1 | -1 | -1 | -2 |
| Profit before tax | -44 | -20 | 12 | -14 | -8 | 4 | 5 | -8 |
| Tax | -9 | -4 | 3 | -3 | -2 | 1 | 2 | 8 |
| Net profit | -35 | -16 | 9 | -11 | -7 | 3 | 3 | -16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 25 | 49 | 36 | 36 | 47 | 50 | 36 |
| Equity | 40 | 24 | 33 | 23 | 16 | 19 | 22 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 1 | 16 | 13 | 20 | 27 | 28 | 30 |
| Total debt | 16 | 1 | 16 | 13 | 20 | 27 | 28 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grandep ApS | Company | 33.3% | 33.3% | 2015 |
DeProSa ApS | Company | 100.0% | 100.0% | 2017 |
NVM Consulting ApS | Company | 33.3% | 33.3% | 2015 |
Visionario ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Thyme Gransgaard | Chief Executive Officer | 0 companies |
| Nikolaj Schultz Møller | Chief Executive Officer | 0 companies |