| Revenue | DKK 384K | +38% |
| EBITDA | DKK 379K | +36% |
| Net profit | DKK 257K | +37% |
| Total assets | DKK 2,8M | +22% |
| Equity | DKK 588K | +30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 164 | 160 | 279 | 323 | 292 | 256 | 279 | 384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 164 | 160 | 279 | 323 | 292 | 256 | 279 | 379 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -17 | -27 | -27 | -22 |
| EBIT | -70 | 149 | 145 | 264 | 307 | 274 | 229 | 252 | 357 |
| Net financials | -147 | -141 | -57 | -113 | -12 | -16 | -13 | -11 | -25 |
| Profit before tax | -217 | 8 | 88 | 151 | 295 | 258 | 217 | 241 | 332 |
| Tax | -0 | -0 | -0 | 6 | 65 | 57 | 48 | 54 | 75 |
| Net profit | -217 | 8 | 88 | 145 | 230 | 201 | 168 | 187 | 257 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.161 | 2.477 | 2.445 | 2.579 | 2.632 | 2.404 | 2.291 | 2.295 | 2.796 |
| Equity | -167 | -160 | -72 | 73 | 303 | 242 | 296 | 453 | 588 |
| Long-term debt | 0 | 2.365 | 2.254 | 2.163 | 2.097 | 1.942 | 1.788 | 1.633 | 1.483 |
| Short-term debt | 2.329 | 272 | 263 | 344 | 233 | 219 | 206 | 209 | 725 |
| Total debt | 2.329 | 2.637 | 2.517 | 2.507 | 2.330 | 2.161 | 1.994 | 1.842 | 2.207 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Solmand | Board of Directors | 0 companies |
| Rene' Frederik Solmand Vestergaard | Board of Directors | 0 companies |