| Revenue | DKK -7K | -75% |
| EBITDA | DKK -7K | +75% |
| Net profit | DKK -25K | -102% |
| Total assets | DKK 66K | -80% |
| Equity | DKK -1,8M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 265 | 243 | 99 | -46 | -46 | -45 | -46 | -28 | -7 |
| Staff expenses | -0 | -190 | -275 | -211 | -100 | -35 | -0 | -0 | -0 | -0 |
| EBITDA | 276 | 75 | -32 | -112 | -146 | -81 | -45 | -46 | -28 | -7 |
| Depreciation & amort. | -12 | -73 | -73 | -73 | -73 | -61 | -61 | -61 | -0 | -0 |
| EBIT | 264 | 2 | -105 | -185 | -218 | -141 | -106 | -107 | -28 | -7 |
| Net financials | -105 | -80 | -81 | -55 | -55 | -56 | 0 | -0 | -1.330 | -18 |
| Profit before tax | 160 | -78 | -185 | -239 | -274 | -198 | -106 | -107 | -1.359 | -25 |
| Tax | 36 | -17 | -38 | -53 | -60 | -43 | -23 | -23 | -306 | -0 |
| Net profit | 124 | -61 | -147 | -187 | -213 | -154 | -83 | -83 | 1.052 | -25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.382 | 6.339 | 6.265 | 6.054 | 5.865 | 5.731 | 5.624 | 5.523 | 324 | 66 |
| Equity | 179 | 118 | -29 | -216 | -429 | -584 | -666 | -750 | -1.802 | -1.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.405 | 5.441 | 5.552 | 5.581 | 5.665 | 5.729 | 5.727 | 5.733 | 2.126 | 1.893 |
| Total debt | 5.405 | 5.441 | 5.552 | 5.581 | 5.665 | 5.729 | 5.727 | 5.733 | 2.126 | 1.893 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|