| Revenue | DKK 2M | -13% |
| EBITDA | DKK -330K | -617% |
| Net profit | DKK -397K | -1311% |
| Total assets | DKK 403K | -34% |
| Equity | DKK -359K | -1036% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.141 | 1.583 | 2.662 | 2.256 | 1.961 |
| Staff expenses | -1.226 | -1.542 | -2.628 | -2.192 | -2.291 |
| EBITDA | -84 | 41 | 34 | 64 | -330 |
| Depreciation & amort. | -4 | -13 | -18 | -18 | -65 |
| EBIT | -88 | 28 | 16 | 46 | -394 |
| Net financials | -0 | -1 | -0 | -1 | -3 |
| Profit before tax | -89 | 28 | 16 | 45 | -397 |
| Tax | -18 | 7 | 11 | 12 | -0 |
| Net profit | -70 | 21 | 5 | 33 | -397 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 449 | 883 | 629 | 608 | 403 |
| Equity | -20 | 1 | 6 | 38 | -359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 883 | 623 | 569 | 762 |
| Total debt | 470 | 883 | 623 | 569 | 762 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EB Management | Management | 2016 – 2017 |
CH Management | Management | 2017 – 2021 |
CS Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eddie Basson | Management | 0 companies |
| Camilla Heerdegen Lyhne | Management | 0 companies |
| Christoffer Seger Dalum | Chief Executive Officer | 0 companies |