| Revenue | DKK 8M | +0% |
| EBITDA | DKK 9,2M | +19% |
| Net profit | DKK 5,9M | +34% |
| Total assets | DKK 191,3M | +1% |
| Equity | DKK 104M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.414 | 7.487 | 7.520 | 8.045 | 8.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.139 | 13.862 | 16.220 | 7.775 | 9.249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.139 | 13.862 | 16.220 | 7.775 | 9.249 |
| Net financials | -1.569 | 11.440 | -2.013 | -2.117 | -1.590 |
| Profit before tax | 14.571 | 25.302 | 14.207 | 5.657 | 7.659 |
| Tax | 3.207 | 5.665 | 3.161 | 1.212 | 1.717 |
| Net profit | 11.364 | 19.637 | 11.045 | 4.445 | 5.942 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 174.776 | 181.258 | 189.790 | 190.049 | 191.337 |
| Equity | 75.079 | 88.716 | 99.761 | 101.206 | 104.049 |
| Long-term debt | 75.610 | 60.766 | 59.384 | 58.678 | 57.042 |
| Short-term debt | 5.793 | 11.358 | 7.590 | 6.477 | 5.525 |
| Total debt | 81.403 | 72.123 | 66.974 | 65.156 | 62.567 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vissing | Management | 0 companies |
| Per Asmund Christensen | Deputy Chairman | 0 companies |
| Kent Stevens Larsen | Chairman | 0 companies |