| Revenue | DKK 4M | +10% |
| EBITDA | DKK 354K | +207% |
| Net profit | DKK 393K | +185% |
| Total assets | DKK 5,9M | -16% |
| Equity | DKK 1,7M | -23% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.589 | 2.943 | 2.165 | 2.407 | 2.930 | 2.450 | 2.678 | 3.114 | 3.271 | 3.609 | 3.970 |
| Staff expenses | -2.145 | -2.265 | -1.806 | -1.555 | -2.263 | -3.321 | -2.478 | -3.128 | -3.565 | -3.940 | -3.616 |
| EBITDA | 445 | 677 | 359 | 852 | 667 | -1.202 | 200 | -14 | -294 | -331 | 354 |
| Depreciation & amort. | -181 | -192 | -300 | -306 | -332 | -88 | -171 | -119 | -20 | -25 | -24 |
| EBIT | 263 | 485 | 59 | 546 | 336 | -1.290 | 29 | -134 | -313 | -356 | 330 |
| Net financials | -0 | -2 | -5 | -3 | -37 | -11 | -9 | -105 | -125 | -118 | 63 |
| Profit before tax | 263 | 482 | 54 | 544 | 298 | -1.301 | 19 | -239 | -439 | -474 | 393 |
| Tax | 62 | 106 | 12 | 121 | 74 | -213 | 4 | -54 | -88 | -12 | 0 |
| Net profit | 201 | 376 | 41 | 423 | 224 | -1.088 | 15 | -185 | -351 | -463 | 393 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.294 | 3.724 | 3.965 | 4.318 | 4.653 | 6.776 | 8.624 | 7.974 | 8.406 | 7.023 | 5.931 |
| Equity | 2.394 | 2.770 | 2.812 | 3.234 | 3.459 | 2.371 | 386 | 3.700 | 3.349 | 2.226 | 1.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 765 | 788 | 1.047 | 1.022 | 1.052 | 4.388 | 8.210 | 4.272 | 5.045 | 4.796 | 4.212 |
| Total debt | 765 | 788 | 1.047 | 1.022 | 1.175 | 4.388 | 8.210 | 4.272 | 5.045 | 4.796 | 4.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBP Group ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bo Pedersen | Chief Executive Officer | 0 companies |