| Revenue | DKK 3,2M | +1% |
| EBITDA | DKK 888K | +30% |
| Net profit | DKK 622K | +35% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 1M | +28% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.110 | 3.553 | 1.352 | 3.155 | 3.188 |
| Staff expenses | -3.361 | -2.646 | -1.219 | -2.473 | -2.300 |
| EBITDA | -250 | 681 | 133 | 682 | 888 |
| Depreciation & amort. | -244 | -226 | -64 | -68 | -82 |
| EBIT | -494 | 455 | 69 | 614 | 806 |
| Net financials | 13 | -26 | 1 | -17 | -2 |
| Profit before tax | -482 | 430 | 69 | 596 | 804 |
| Tax | -98 | 22 | 18 | 136 | 183 |
| Net profit | -384 | 407 | 52 | 460 | 622 |
| Item | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.847 | 2.322 | 1.938 | 2.304 | 2.154 |
| Equity | 321 | 428 | 480 | 790 | 1.012 |
| Long-term debt | 818 | 387 | 200 | 149 | 27 |
| Short-term debt | 1.709 | 1.507 | 1.259 | 1.365 | 1.091 |
| Total debt | 2.526 | 1.893 | 1.458 | 1.514 | 1.118 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2015 |
KS Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mick Hedegaard Sørensen | Management | 0 companies |
| Kenneth Skov Jensen | Founder | 0 companies |