| Revenue | DKK 118K | +22% |
| EBITDA | DKK 43K | +116% |
| Net profit | DKK 9K | +608% |
| Total assets | DKK 286K | -10% |
| Equity | DKK 25K | +52% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 121 | 119 | 116 | 123 | 94 | 90 | 99 | 96 | 118 |
| Staff expenses | -35 | -77 | -79 | -77 | -79 | -84 | -88 | -78 | -76 | -75 |
| EBITDA | 20 | 44 | 40 | 39 | 43 | 11 | 1 | 21 | 20 | 43 |
| Depreciation & amort. | -0 | -15 | -7 | -7 | -7 | -7 | -7 | -2 | -0 | -13 |
| EBIT | 20 | 30 | 33 | 31 | 36 | 3 | -6 | 19 | 20 | 30 |
| Net financials | -11 | -24 | -23 | -21 | -20 | -17 | -16 | -16 | -19 | -19 |
| Profit before tax | 9 | 6 | 10 | 10 | 16 | -14 | -21 | 3 | 0 | 11 |
| Tax | 2 | 1 | 2 | 2 | 4 | -3 | -5 | 1 | -1 | 3 |
| Net profit | 7 | 5 | 8 | 8 | 13 | -11 | -17 | 2 | 1 | 9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 365 | 344 | 352 | 352 | 342 | 319 | 317 | 318 | 286 |
| Equity | 7 | 12 | 20 | 28 | 40 | 30 | 13 | 15 | 16 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 349 | 318 | 317 | 303 | 306 | 304 | 299 | 299 | 260 |
| Total debt | 343 | 349 | 318 | 317 | 303 | 306 | 304 | 299 | 299 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|