| Revenue | DKK -192K | +8% |
| EBITDA | DKK -196K | -6% |
| Net profit | DKK 4,7M | +16% |
| Total assets | DKK 49,6M | +5% |
| Equity | DKK 28,8M | +19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -238 | -79 | -149 | -213 | -181 | -186 | -197 | -179 | -178 | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -238 | -79 | -150 | -213 | -183 | -187 | -203 | -179 | -186 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -238 | -79 | -150 | -213 | -183 | -187 | -203 | -179 | -186 | -196 |
| Net financials | 49 | 2.560 | 2.716 | -2.472 | 7.538 | 4.268 | 5.927 | -8.349 | 5.333 | 6.167 |
| Profit before tax | -189 | 2.481 | 2.567 | -2.684 | 7.357 | 4.082 | 5.731 | -8.528 | 5.155 | 5.975 |
| Tax | -42 | 542 | 382 | -577 | 1.625 | 895 | 1.254 | -1.873 | 1.130 | 1.312 |
| Net profit | -148 | 1.940 | 2.184 | -2.108 | 5.730 | 3.186 | 4.471 | -6.655 | 4.017 | 4.659 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.957 | 43.250 | 45.095 | 72.833 | 57.293 | 53.860 | 55.439 | 47.051 | 47.328 | 49.553 |
| Equity | 40.922 | 42.861 | 44.994 | 42.834 | 26.110 | 22.346 | 26.817 | 20.162 | 24.179 | 28.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 389 | 100 | 29.999 | 31.183 | 31.514 | 28.622 | 26.889 | 23.149 | 20.714 |
| Total debt | 35 | 389 | 100 | 29.999 | 31.183 | 31.514 | 28.622 | 26.889 | 23.149 | 20.714 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|