| Revenue | DKK 2,1M | +0% |
| EBITDA | DKK 141K | -54% |
| Net profit | DKK 50K | -68% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 1,2M | -6% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.535 | 2.188 | 2.035 | 2.102 | 2.107 |
| Staff expenses | -1.566 | -1.597 | -1.671 | -1.794 | -1.966 |
| EBITDA | -31 | 591 | 364 | 308 | 141 |
| Depreciation & amort. | -32 | -22 | -20 | -97 | -51 |
| EBIT | -63 | 569 | 345 | 211 | 90 |
| Net financials | 27 | -21 | -12 | -8 | -15 |
| Profit before tax | -36 | 548 | 333 | 202 | 75 |
| Tax | -17 | 125 | 78 | 48 | 25 |
| Net profit | -20 | 423 | 256 | 155 | 50 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.387 | 2.148 | 1.937 | 1.896 | 1.943 |
| Equity | 949 | 1.276 | 1.417 | 1.272 | 1.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.438 | 872 | 519 | 624 | 743 |
| Total debt | 1.438 | 872 | 519 | 624 | 743 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NL Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Lykke Møller | Chief Executive Officer | 0 companies |
| Anders Sebastian Næstholdt | Board of Directors | 0 companies |
| Alex Næstholdt | Chairman | 0 companies |