| Revenue | DKK 93K | -55% |
| EBITDA | DKK 93K | -55% |
| Net profit | DKK 99K | -42% |
| Total assets | DKK 1M | +3% |
| Equity | DKK 978K | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 240 | 164 | 343 | 144 | 151 | 244 | 171 | 206 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 240 | 147 | 341 | 144 | 151 | 244 | 171 | 206 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 240 | 147 | 341 | 144 | 151 | 244 | 171 | 206 | 93 |
| Net financials | -0 | -0 | -0 | -2 | -6 | -4 | -0 | 9 | 12 | 35 |
| Profit before tax | 57 | 240 | 147 | 339 | 138 | 147 | 244 | 180 | 218 | 127 |
| Tax | 13 | 53 | 32 | 75 | 31 | 32 | 57 | 40 | 48 | 28 |
| Net profit | 44 | 187 | 115 | 264 | 107 | 115 | 187 | 141 | 170 | 99 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 261 | 270 | 520 | 476 | 466 | 582 | 770 | 997 | 1.025 |
| Equity | 49 | 236 | 250 | 416 | 423 | 438 | 238 | 378 | 878 | 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 25 | 20 | 104 | 54 | 28 | 344 | 392 | 119 | 47 |
| Total debt | 10 | 25 | 20 | 104 | 54 | 28 | 344 | 392 | 119 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rahbek-Nielsen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Rahbek | Management | 0 companies |