| Revenue | DKK -104K | -41% |
| EBITDA | DKK -438K | -129% |
| Net profit | DKK 1,5M | +9% |
| Total assets | DKK 20,9M | +4% |
| Equity | DKK 20,6M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -60 | -113 | -141 | -78 | -76 | -83 | -176 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -128 | -16 | -335 |
| EBITDA | -6 | -8 | -60 | -113 | -141 | -78 | 2.367 | -3.238 | -192 | -438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -23 | -23 | -0 |
| EBIT | -6 | -8 | -60 | -113 | -141 | -78 | 2.352 | -3.261 | -215 | -438 |
| Net financials | 414 | -295 | 21.329 | -720 | 2.885 | 2.490 | 2.908 | -2.486 | 1.565 | 2.252 |
| Profit before tax | 408 | -303 | 21.269 | -834 | 1.070 | 2.413 | 2.702 | -2.721 | 1.350 | 1.814 |
| Tax | -34 | -72 | 42 | -60 | 482 | 469 | 588 | -0 | 7 | 352 |
| Net profit | 442 | -230 | 21.227 | -773 | 588 | 1.944 | 2.113 | -2.721 | 1.343 | 1.462 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.616 | 8.237 | 21.398 | 19.611 | 19.084 | 20.742 | 22.975 | 19.180 | 20.015 | 20.879 |
| Equity | 441 | 211 | 21.386 | 19.531 | 18.418 | 20.307 | 22.364 | 19.143 | 19.986 | 20.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.175 | 8.026 | 13 | 80 | 665 | 435 | 611 | 37 | 29 | 281 |
| Total debt | 8.175 | 8.026 | 13 | 80 | 665 | 435 | 611 | 37 | 29 | 281 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|