| Revenue | DKK -98K | +19% |
| EBITDA | DKK -314K | -5% |
| Net profit | DKK 2M | +83% |
| Total assets | DKK 17,5M | +2% |
| Equity | DKK 17,3M | +1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -14 | -93 | -132 | -108 | -105 | -146 | -77 | -82 | -98 |
| Staff expenses | -0 | -0 | -0 | -120 | -121 | -144 | -216 | -216 | -216 | -216 |
| EBITDA | -6 | -14 | -93 | -252 | -229 | -249 | -362 | -293 | -298 | -314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -14 | -93 | -252 | -229 | -249 | -362 | -293 | -298 | -314 |
| Net financials | 414 | -287 | 19.417 | -464 | 3.340 | 897 | 3.261 | -2.492 | 1.369 | 2.347 |
| Profit before tax | 408 | -302 | 19.324 | -716 | 3.112 | 648 | 2.899 | -2.784 | 1.071 | 2.033 |
| Tax | -34 | -72 | 115 | -0 | 331 | 143 | 535 | -0 | -0 | 71 |
| Net profit | 442 | -229 | 19.209 | -716 | 2.781 | 505 | 2.364 | -2.784 | 1.071 | 1.962 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.616 | 8.300 | 23.461 | 23.009 | 22.282 | 21.886 | 23.118 | 17.272 | 17.202 | 17.529 |
| Equity | 441 | 212 | 19.318 | 18.496 | 21.169 | 21.563 | 22.080 | 17.236 | 17.106 | 17.269 |
| Long-term debt | 0 | -106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.175 | 8.088 | 4.143 | 4.513 | 1.113 | 322 | 1.038 | 36 | 96 | 260 |
| Total debt | 8.175 | 8.088 | 4.143 | 4.513 | 1.113 | 322 | 1.038 | 36 | 96 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|